Rating Rationale
August 02, 2023 | Mumbai
Atul Auto Limited
Rating outlook revised to 'Stable'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.66.04 Crore (Reduced from Rs.137.5 Crore)
Long Term RatingCRISIL BBB+/Stable (Outlook revised from 'Negative'; Rating Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Atul Auto Ltd (AAL) to Stable from ‘Negative’ while reaffirming the rating at CRISIL BBB+’. The short-term rating has been reaffirmed at 'CRISIL A2’.

 

CRISIL Ratings has also withdrawn its rating on the Rs 71.46 crore long-term bank facility on the request of the company as the same has been paid in full. This is in line with the withdrawal policy of CRISIL Ratings.

 

The outlook revision factors in improved business performance of AAL after covid-19 led slowdown and further expected improvement in vehicle sales over the medium term. However vehicle sale numbers remain low during first quarter on account of delay in regulatory approval for its diesel engine vehicles and same has been resolved and expected healthy contribution from diesel vehicles is expected to improve overall vehicle sales numbers. CRISIL will continue to monitor momentum in vehicle sales number over the medium term. Though financial risk profile continues to remain healthy and further improved on account of additional infusion of funds by promoters and the additional fund infusion also improved company’s liquidity profile. However rating continues to remain constrained because of business risk profile.

 

The ratings also factor in robust business risk profile of AAL because of moderate market share, established distribution network, and healthy financial risk profile. These strengths are partially offset by high reliance on a single vehicle segment and vulnerability to cyclicality, risks associated with scale up in expanded capacity and volatility in raw material prices.

 

CRISIL Rating has factored in the corporate guarantee AAL has extended to its subsidiary -- Khushboo Auto Finance Ltd (KAFL). KAFL is expected to play a significant role in the overall business risk profile of AAL over the medium term. This is because KAFL will operate as a non-banking financial company arm for the three-wheeler segment of AAL. Increase in any corporate guarantee towards, or further infusion of equity in, KAFL shall continue to be a key rating sensitivity factor.

Key Rating Drivers & Detailed Description

Strengths:

Established business risk profile

AAL is an established player in the three-wheeler industry, commanding around 5% of domestic market share and 3% of overall market share. It caters to demand for passenger, cargo, petrol, diesel, liquid petroleum gas, and electric vehicles. The distribution network is spread across India. However, the company operates only in the three-wheeler segment, exposing it to high segment concentration risk. Timely innovation, introduction of new products in line with market needs and revival of overall demand will be driving factors for growth in sales.

 

Healthy financial risk profile

Financial risk profile is backed by healthy networth and low reliance on external debt. Balance sheet remained largely debt free till fiscal 2021, driven by efficient working capital management and funding of capital expenditure (capex) through cash accrual. The management infused fresh equity capital of Rs 89.75 crore till June 2023, out of total planned infusion of Rs 115 crore. The remaining Rs 25.25 crore will be infused in September 2023. The infusion has been used towards full repayment of the long-term loan obligation and remaining will be used for working capital purpose. Networth was healthy at Rs. 330.2 crores as on March 31, 2023 and the adjusting gearing remains at 0.61 times as on March 31, 2023 against 0.99 times as on March 31, 2022 after factoring in corporate guarantee extended to KAFL. Debt protection metrics remains adequate with interest coverage and adjusted NCAAD of 4.09 times and 0.11 times respectively as on March 31, 2023.

 

Weakness:

Exposure to intense competition and risks related to geographic concentration and cyclicality in the commercial vehicle segment

Despite healthy revenue growth over the past few years, market share remains modest in the overall three-wheeler segment due to intense competition from large players, such as Bajaj Auto Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Piaggio Vehicles Pvt Ltd ('CRISIL A/Negative/CRISIL A1'), and Mahindra and Mahindra Ltd ('CRISIL AAA/Stable/CRISIL A1+). Competitive pressure from below-one-tonne mini truck and large three-wheeler manufacturers persists too. Further, the company faces high geographical concentration with majority of revenue coming from Gujarat and few other states.

 

Risks associated with ramp up in capacity utilization

Over the last few years, AAL incurred significant capex doubling its production capacity through greenfield capital expansion at Ahmedabad. While reduction in bank borrowing means low finance overheads, the large project exposes AAL to associated risks such as technology obsolesce, stabilisation and ramp up in operations. The risks are more pronounced amidst slow demand recovery. Turnaround in operations and recovery in margin shall remain key monitorables.

 

Exposure to volatility in raw material prices

Profitability in the commercial vehicle industry is driven by product mix, sales mix, volatility in commercial vehicle prices, and input cost. In line with most end users in the three-wheeler industry, AAL has limited ability to pass on the increase in raw material prices to customers.

Liquidity: Adequate

Bank limit utilisation was  low at 7.08% for the 12 months through March 2023. In the absence of any repayment obligation over the medium term, the entire cash accrual -- projected at Rs 38-58 crore per annum – will aid financial flexibility. Current ratio was 1.12 times on March 31, 2023. Low gearing and moderate networth should support liquidity.

Outlook: Stable

CRISIL Ratings believes AAL will continue to benefit from its established market presence, supported by a robust distribution network.

Rating Sensitivity Factors

Upward Factors

  • Steady increase in cash accrual to more than Rs 40 crore
  • Sharp recovery in return on capital employed

 

Downward Factors

  • Slower-than-expected recovery with pressure on topline or margin, leading to cash accrual below Rs 25 crore
  • Large investment in group companies

About the Company

Incorporated in 1986, AAL is listed on the Bombay Stock Exchange. It manufactures three wheelers (goods as well as passenger segments) under the Atul brand, and spares, components, and allied products. The company is based in Rajkot has two manufacturing plants at Rajkot and Ahmedabad (both in Gujarat) with installed capacity to manufacture 60,000 vehicles each. Mr Chandra and Mr Patel along with their family members manage the business.

Key Financial Indicators

As on/for the period ended March 31

Unit

2023

2022

Operating income

Rs crore

474.75

293.83

Reported profit after tax (PAT)

Rs crore

4.40

-24.87

PAT margin

%

0.93

-8.46

Adjusted debt/adjusted networth

Times

0.61

0.99

Interest coverage

Times

4.09

-5.39

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

30

NA

CRISIL BBB+/Stable

NA

Cash Credit

NA

NA

NA

7.5

NA

CRISIL BBB+/Stable

NA

Pre-Shipment Credit in Forex

NA

NA

NA

28.54

NA

CRISIL A2

NA

Long Term Loan

NA

NA

NA

71.46

NA

Withdrawn

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 137.5 CRISIL BBB+/Stable / CRISIL A2   -- 05-05-22 CRISIL BBB+/Negative / CRISIL A2 27-04-21 CRISIL A2+ / CRISIL A-/Stable 21-04-20 CRISIL A1 / CRISIL A/Stable CRISIL A/Stable
      --   -- 29-03-22 CRISIL BBB+/Negative / CRISIL A2   -- 30-03-20 CRISIL A/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 30 IDBI Bank Limited CRISIL BBB+/Stable
Cash Credit 7.5 ICICI Bank Limited CRISIL BBB+/Stable
Long Term Loan 71.46 Exim Bank Withdrawn
Pre-Shipment Credit in Forex 28.54 Exim Bank CRISIL A2
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Commercial Vehicle Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
B:+91 79 4024 4500
nilesh.agarwal1@crisil.com


Deepak Agrawal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 79 4024 4500
Deepak.Agrawal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html